Operation Costs

For Upfront,

	Year 0	Year 1	Year 2	Year 3	Year 4	Year 5
Costs
Development costs
Operational costs		Internet+Hardware+License (UPFRONT)	Internet cost per year	Internet cost per year	Internet cost per year	Internet cost per year

For Subscription,

	Year 0	Year 1	Year 2	Year 3	Year 4	Year 5
Costs
Development costs
Operational costs		Internet+Hardware+License (Subs)	Subs cost + Internet cost	Subs cost + Internet cost	Subs cost + Internet cost	Subs cost + Internet cost